How Elliott Associates’ proposal to separate two companies at Western Digital might construct worth

Enterprise: Western Digital is a number one developer, producer, and supplier of knowledge storage units and options and operates in two market-leading franchises: laborious disk drives (“HDD”) and NAND flash reminiscence (“Flash”). These two companies got here collectively by the $19 billion acquisition of SanDisk in 2016, which led the corporate to diversify its almost five-decade enterprise away from HDD and it grew to become one of many largest Flash gamers within the trade.

Inventory Market Worth: $18.6B ($59.45 per share)

Proportion Possession: ~6.0%

Common Value: n/a

Activist Commentary: Elliott is a really profitable and astute activist investor, significantly within the expertise sector. Their crew contains analysts from main tech personal fairness corporations, engineers, working companions – former expertise CEO and COOs. When evaluating an funding, additionally they rent specialty and basic administration consultants, professional price analysts and trade specialists. They usually watch corporations for a few years earlier than investing and have an intensive secure of spectacular board candidates.

On Could 3, 2022, Elliott despatched a letter to Western Digital’s board, expressing its perception that the corporate ought to separate its NAND flash reminiscence enterprise. Elliott referred to as on the board to conduct a full strategic evaluation and expressed its perception that such a separation might result in a inventory value of $100+ per share by the top of 2023.

As new “activists” come on to the scene we now have seen a good quantity of “promote the corporate” activism with no detailed plan or cause why. We’ve got been very important of this type of activism as quick time period and grasping. These activists who didn’t perceive why we have been being so important ought to learn Elliott’s letter for instance of nicely thought out, deeply analyzed, shareholder-focused strategic activism marketing campaign. Elliott supplies an in depth 13-page letter of why the corporate’s two companies must be separated and a plan to attain the separation that’s in one of the best curiosity of shareholders.

The corporate is likely one of the largest suppliers of storage elements for information infrastructure globally and has constructed a profitable HDD enterprise. Nevertheless, the HDD trade started a sluggish decline in 2013 as desktop and pocket book PCs transitioned towards quicker NAND flash solid-state drives (SSDs). So, in 2015 the corporate introduced it will purchase SanDisk for $19 billion to enter the higher-growth Flash trade. Within the years following this acquisition, the HDD trade rebounded and has now grow to be a progress market once more, with Western Digital as one of many two dominant suppliers of this expertise, behind Seagate. Western Digital is the one firm at the moment that operates in each HDD and NAND flash.

Within the final six years, the corporate has underperformed in a number of areas. First, they’ve tried to ship on the strategic synergies of a mixed HDD and Flash portfolio however have misplaced market share in each HDD and Flash. Second, the operational missteps have persistently led to unfulfilled monetary targets together with in income compound annual progress fee, gross margins, working bills and working margin. Third, the corporate has poor inventory value efficiency, returning -23.10%, 6.14% and -39.57% over the previous 1-, 3- and 5-year durations versus -0.89%, 41.07% and 74.0% for the S&P 500, respectively. 

In its letter, Elliott makes a convincing argument that the rationale why Western Digital is underperforming is as a result of the 2 companies shouldn’t be in the identical firm. Each companies are stable and have good market share however would have considerably extra worth as standalones. HDD and Flash are completely totally different applied sciences: spinning mechanical disks versus modern semiconductor units. The manufacturing processes are separate and whereas the companies share frequent clients, the merchandise may be in competitors in sure use circumstances.

Previous to the SanDisk acquisition, Western Digital persistently had the next price-earnings ratio than its closest peer, Seagate. For the reason that acquisition, Seagate has had a considerably greater price-earnings ratio. At the moment, Western Digital has an enterprise worth of $21 billion, in comparison with the mixed $34 billion professional forma enterprise worth of Western Digital and SanDisk after they introduced the acquisition six years in the past, representing $13 billion of worth loss. In contrast, in the identical interval, Seagate grew its enterprise worth from $17 billion to $22 billion. When Western Digital introduced its acquisition of SanDisk, its inventory was buying and selling at $75 per share. Six years later, the inventory has declined by almost 30% to $53 per share. In the identical time interval, the S&P 500 and Nasdaq elevated by 103% and 190%, respectively. Seagate (the corporate’s closest HDD peer) has outperformed Western Digital by 278% over the past decade, and Micron (its closest NAND peer) has outperformed Western Digital by 868% over the past decade.

Elliott believes that Western Digital’s valuation at the moment displays the market’s view that proudly owning HDD and Flash collectively yields a conflict of synergies by way of operational and monetary efficiency. Accordingly, they’re calling on the corporate to discover a full separation of the Flash enterprise, which they consider might result in a inventory value of $100+ per share by the top of 2023, and so they illustrate the trail to get there.

Western Digital’s HDD enterprise has 38% market share (versus 46% for Seagate), $9.4 billion of income (versus $12 billion for Seagate), 21% progress fee (versus 18% for Seagate) and each corporations have a 30% gross revenue margin. Utilizing Seagate’s multiples of 1.8x LTM income and 6.1x LTM gross revenue, Western Digital’s HDD enterprise would have a price of $17 billion.

Western Digital’s Flash enterprise generates $10 billion in income and related companies have been acquired at multiples of 1.7-1.9x income. This may attribute a minimal of a $17 billion worth to the Flash enterprise. However this isn’t the traditional name for strategic motion. Elliott is placing their cash the place their mouth is and providing $1+ billion of incremental fairness capital into the Flash enterprise at an enterprise worth of $17 billion to $20 billion, which may be utilized both in a spin-off transaction or as fairness financing in a sale or merger with a strategic accomplice. Primarily, Elliott is expressing their willingness to take part within the acquisition of the Flash enterprise with a $1 billion funding. So, Elliott sees every enterprise valued at roughly $17 billion, whereas your entire enterprise worth of the corporate is $21 billion.

If Elliott does get the Flash enterprise divested on the worth they’re placing their very own cash behind, that may attribute a $4 billion valuation for your entire HDD enterprise. There may be good cause to consider that there are patrons on the market for the Flash enterprise, particularly with a mix of Western Digital’s Flash enterprise with its three way partnership accomplice Kioxia. Western Digital’s curiosity in buying Kioxia is nicely documented over time, together with a proposal in 2017 and the rumored $20 billion transaction worth final 12 months (1.7x LTM income). Up to now 5 years, Kioxia has been publicly rumored to obtain curiosity from a protracted listing of different strategic and monetary events.  

Their plan might resonate favorably with the corporate’s present board and administration crew. The choice to accumulate SanDisk predates the corporate’s CEO, David Goeckeler, and his management crew, almost all of whom have been employed in 2020 or later. In reality, Goeckeler’s first operational transfer was separating HDD and Flash inside Western Digital. It isn’t an enormous step to get the board to separate it into a distinct firm, significantly since solely two of Western Digital’s present ten administrators have been on the board for the SanDisk acquisition. Furthermore, shareholder activism is in regards to the energy of persuasion and the facility of the argument, and Elliott makes a really compelling argument right here.

It also needs to be famous that Elliott reported an approximate $1 billion funding within the firm however has not filed a 13D regardless of having a roughly 6% place. Based mostly on their historical past and philosophy, that’s doubtless as a result of Elliott is utilizing swaps and different derivatives to construct their place and people kinds of securities aren’t required to be included in “helpful possession” for the needs of 13D filings right now. The usage of swaps on this method is the topic of a present Securities and Trade Fee proposal and will very nicely change within the quick time period, forcing Elliott to file a 13D on this funding.

Ken Squire is the founder and president of 13D Monitor, an institutional analysis service on shareholder activism, and he’s the founder and portfolio supervisor of the 13D Activist Fund, a mutual fund that invests in a portfolio of activist 13D investments. Squire can also be the creator of the AESG™ funding class, an activist funding type targeted on bettering ESG practices of portfolio corporations.